Home Technical Standards 2020 | Commission Delegated Regulation (EU) 2020/1224 ANNEX III
You are viewing ANNEX III as of ANNEX III was last updated on 01/01/2021.

ANNEX III

ANNEX III

01/01/2021EU

UNDERLYING EXPOSURES INFORMATION – COMMERCIAL REAL ESTATE (CRE)

Field codeField nameContent to reportND1-ND4 allowed?ND5 allowed?
Underlying exposures information section
CREL1Unique IdentifierThe unique identifier assigned by the reporting entity in accordance with Article 11(1) of Delegated Regulation (EU) 2020/1224NONO
CREL2Original Obligor IdentifierOriginal unique obligor identifier. The identifier must be different from any external identification number, in order to ensure anonymity of the obligor. The reporting entity must not amend this unique identifier.NONO
CREL3New Obligor IdentifierIf the original identifier in field CREL2 cannot be maintained in this field enter the new identifier here. If there has been no change in the identifier, enter the same identifier as in CREL2. The reporting entity must not amend this unique identifier.NONO
CREL4Original Underlying Exposure IdentifierUnique underlying exposure identifier. The identifier must be different from any external identification number, in order to ensure anonymity of the obligor. The reporting entity must not amend this unique identifier.NONO
CREL5New Underlying Exposure IdentifierIf the original identifier in field CREL4 cannot be maintained in this field enter the new identifier here. If there has been no change in the identifier, enter the same identifier as in CREL4. The reporting entity must not amend this unique identifier.NONO
CREL6Data Cut-Off DateThe data cut-off date for this data submission.NONO
CREL7Pool Addition DateThe date on which the underlying exposure was transferred to the SSPE. For all underlying exposures in the pool as at the cut-off date in the first report submitted to the securitisation repository, if this information is not available then enter the later of: (i) the closing date of the securitisation, and (ii) the origination date of the underlying exposure.NOYES
CREL8Date Of Restructuring

Enter the date at which the underlying exposure has been restructured. Restructuring refers to any changes made to the contractual terms of the underlying exposure agreement due to forbearance, including payment holidays, arrears capitalisation, change of interest rate basis or margins, fees, penalties, maturity and/or other generally-accepted measures of restructuring due to forbearance.

In the event of multiple dates, all dates must be provided in accordance with the XML schema.

YESYES
CREL9Date Of RepurchaseDate on which the underlying exposure was repurchased from the pool.NOYES
CREL10Date Of SubstitutionIf underlying exposure was substituted for another underlying exposure after the Securitisation Date, the date of such substitution.NOYES
CREL11Redemption DateDate on which account redeemed or (for defaulted underlying exposures) the date on which the recovery process was completed.NOYES
CREL12Geographic Region - ObligorThe geographic region (NUTS3 classification) where the obligor is located. Where no NUTS3 classification was produced by Eurostat prior to IP completion day (e.g. a jurisdiction not in the EU or UK), enter the two-digit country code in {COUNTRYCODE_2} format followed by ‘ZZZ’. In relation to exposures acquired prior to IP completion day, please note the obligation in CREL13 to provide the year of the NUTS3 classification used. NUTS3 2016, as it applied in the UK immediately before IP completion day, should be used for new exposures acquired after IP completion day.YESNO
CREL13Geographic Region ClassificationEnter the year of the NUTS3 classification used for the Geographic Region fields, e.g. 2013 for NUTS3 2013. 2016 should be entered for new exposures acquired after IP completion day. All geographic region fields must use the same classification consistently for each underlying exposure and across all underlying exposures in the data submission. For example, reporting using NUTS3 2006 for some geographic fields relating to a given underlying exposure and reporting using NUTS3 2013 for other fields relating to the same exposure is not allowed. In the same way, reporting geographic region fields using NUTS3 2006 for some underlying exposures and reporting geographic region fields using NUTS3 2013 for other underlying exposures in the same data submission is not allowed.YESNO
CREL14Special SchemeIf the underlying exposure is governed by any special public sector arrangement, enter the full name (without abbreviations) of the arrangement here.YESYES
CREL15Origination DateDate of original underlying exposure advance.YESNO
CREL16Start Date Of AmortisationThe date on which amortisation will commence on the securitised underlying exposure (this can be a date prior to the securitisation date).YESYES
CREL17Maturity Date At Securitisation DateThe maturity date of the underlying exposure as defined in the underlying exposure agreement. This would not take into account any extended maturity date on which may be allowed under the underlying exposure agreement.NOYES
CREL18Maturity DateThe date of maturity of the underlying exposure or expiry of the lease.NOYES
CREL19Original TermOriginal contractual term (number of months) at the origination date.YESYES
CREL20Duration Of Extension OptionDuration in months of any maturity extension option available to the underlying exposure. In the event of multiple maturity extensions available, enter the duration of the option that has the shortest extension period for the underlying exposure.NOYES
CREL21Nature Of Extension Option

Reference thresholds involved for the possibility of triggering/exercising the extension option referred to in field CREL20:

Minimum Interest Coverage Ratio (MICR)

Minimum Debt Service Coverage Ratio (MDSC)

Maximum Loan-To-Value (MLTV)

Multiple Conditions (MLTC)

Other (OTHR)

NOYES
CREL22Currency DenominationThe underlying exposure currency denomination.NONO
CREL23Current Principal Balance

Outstanding principal balance of the securitised underlying exposure. This includes any amounts that are secured by the mortgage and will be classed as principal in the securitisation. For example if fees have been added to the underlying exposure balance and are part of the principal in the securitisation these are to be added. It excludes any interest arrears or penalty amounts.

Current balance includes the principal arrears. However, savings amount are to be deducted if a subparticipation exists. (i.e. underlying exposure balance = underlying exposure +/- subparticipation; +/- 0 if no subparticipation).

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL24Original Principal Balance

Original underlying exposure balance (inclusive of fees).

This is referring to the balance of the underlying exposure at the underlying exposure origination date, not the date of the underlying exposure's sale to the SSPE or the closing date of the securitisation.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESYES
CREL25Original Principal Balance At Securitisation Date

Original Principal Balance of the securitised underlying exposure at the Securitisation Date as identified in the Offering Circular.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESNO
CREL26Committed Undrawn Facility Underlying Exposure Balance

The total whole underlying exposure remaining facility/Undrawn balance at the end of the period. The total whole underlying exposure remaining facility at the end of the Interest Payment date on which the obligor can still draw upon.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NONO
CREL27Total Other Amounts Outstanding

Cumulative outstanding amounts on loan (e.g. insurance premium, ground rents, cap ex) that have been expended by SSPE/Servicer. The cumulative amount of any property protection advances or other sums that have been advanced by the Servicer or SSPE and not yet reimbursed by the obligor.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL28Purchase PriceEnter the price, relative to par, at which the underlying exposure was purchased by the SSPE. Enter 100 if no discounting was applied.NOYES
CREL29Latest Utilisation DateDate of the most recent utilisation/drawdown of the underlying exposure facility agreement.NOYES
CREL30Purpose

Underlying exposure purpose - In the event of multiple purposes, report the option that best describes the arrangement:

Acquisition for investment (ACQI)

Acquisition for Liquidation (ACQL)

Refinancing (RFIN)

Construction (CNST)

Redevelopment (RDVL)

Other (OTHR)

YESNO
CREL31Structure

Underlying Exposure Structure:

Whole loan - not split into subordinated debt items/notes (LOAN)

Participated mortgage underlying exposure with pari passu debt outside the issuance vehicle (PMLP)

Participated mortgage underlying exposure with subordinate debt outside the issuance vehicle (PMLS)

A Loan; as part of an A/B participation structure (AABP)

B Loan; as part of an A/B participation structure (BABP)

A Loan; as part of an A/B/C participation structure (AABC)

B Loan; as part of an A/B/C participation structure (BABC)

C Loan; as part of an A/B/C participation structure (CABC)

Structural mezzanine financing (MZZD)

Subordinate debt with separate loan documentation outside the issuance vehicle (SOBD)

Other (OTHR)

YESNO
CREL32Waterfall A-B Pre Enforcement Scheduled Interest Payments

Waterfall pre-enforcement schedule for interest payments:

Sequential (SQNL)

B loan first (BLLF)

Pro-Rata (PRAT)

Modified Pro-Rata (MPRT)

Other (OTHR)

NOYES
CREL33Waterfall A-B Pre Enforcement Scheduled Principal Payments

Waterfall pre-enforcement schedule for principal payments:

Sequential (SQNL)

B loan first (BLLF)

Pro-Rata (PRAT)

Modified Pro-Rata (MPRT)

Other (OTHR)

NOYES
CREL34Principal Payment Allocation To Senior LoanInsert % of all periodical scheduled principal payments that go to the senior loan (e.g. A loan), if there are multiple loans in the lending arrangement (for example, if field CREL31 is completed with values PMLS, AABP, BABP, AABC, BABC, or CABC).NOYES
CREL35Waterfall Type

Type of waterfall governing the overall lending arrangement:

Interest A, principal A, interest B, principal B (IPIP)

Interest A, interest B, principal A, principal B (IIPP)

Other (OTHR)

NOYES
CREL36Defaulted Underlying Exposure Purchase PriceIf the subordinated loan holder (e.g. B loan holder) can purchase the senior loan in an event of default, enter the purchase price as per the applicable co-lender/intercreditor agreement.NOYES
CREL37Cure Payments Possible?

Can the subordinated loan holder (e.g. B loan holder) make cure payments in lieu of the mortgage obligor? Select from the list below:

No possibility to make cure payment (NCPP)

Cure payment can be made up to a fixed number limit over the lifetime of the underlying exposure (FNLP)

Cure payment can be made without limit over the lifetime of the underlying exposure (NLCP)

Other (OTHR)

YESNO
CREL38Restrictions On Sale Of Subordinated Loan?Are there any restrictions on the ability of the subordinated loan holder (e.g. B loan holder) to sell off the loan to a third party?NOYES
CREL39Subordinated Loan Holder Affiliated To Obligor?Is there a non-disenfranchised subordinated loan holder (e.g. B loan holder) affiliated (i.e. part of the same financial group) to the commercial mortgage obligor?NOYES
CREL40Subordinated Loan Holder Control Of Workout ProcessCan the subordinated loan holder (e.g. B loan holder) exercise control over the decision to and process to enforce and sell the loan collateral?NOYES
CREL41Do Non-Payments On Prior Ranking Claims Constitute A Default Of The Underlying Exposure?Do Non-payments on Prior Ranking Claims Constitute a Default of the underlying exposure?NOYES
CREL42Do Non-Payments On Equal Ranking Underlying Exposures Constitute Default Of Property?Do Non-payments on Equal Ranking underlying exposures Constitute Default of Property?NOYES
CREL43Noteholder ConsentIs Noteholder consent needed in any restructuring? Restructuring includes changes in the securitised underlying exposure's payment terms (including interest rate, fees, penalties, maturity, repayment schedule, and/or other generally-accepted measures of payment terms)YESNO
CREL44Noteholder Meeting ScheduledWhat date is the next noteholder meeting scheduled for?NOYES
CREL45SyndicatedIs the underlying exposure syndicated?YESNO
CREL46Participation Of SSPE

Method used by the SSPE to acquire ownership in the syndicated underlying exposure:

Assignment (ASGN)

Novation (NOVA)

Equitable Assignment (EQTB)

Funded Participation (pari passu interest) (PARI)

Junior Participation Interest (JUNP)

Legal Assignment (LGAS)

Notified Assignment (NOTA)

Sub Participation (SUBP)

Risk Participation (RSKP)

Sale Event (SALE)

Other (OTHR)

NOYES
CREL47Consequence For Breach Of Financial Covenant

The consequence for the financial covenant breach:

Event of Default (EDFT)

Additional Amortisation (AAMR)

Cash Trap Reserve (CTRS)

Terminate Property Manager (TPRM)

Other (OTHR)

NOYES
CREL48Financial Information Non-Submission PenaltiesAre there are monetary penalties for obligor's failure to submit required financial information (Op. Statement, Schedule, etc.) as per underlying exposure documents?YESNO
CREL49RecourseIs there recourse (full or limited) to the obligor's assets beyond the proceeds of any collateral for this underlying exposure?YESYES
CREL50Recourse - 3rd PartyIs there recourse (full or limited) to another party (e.g. guarantor) in the event the obligor defaults on an obligation under the underlying exposure agreement?YESYES
CREL51Servicing StandardDoes the servicer of this securitised underlying exposure also service the whole underlying exposure or only one/several components of the whole underlying exposure (e.g. A or B component; or one of the pari-passu components)?NONO
CREL52Amounts Held In Escrow

Total balance of the legally charged reserve accounts as at the data cut-off date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL53Collection Of EscrowsEnter Y if any payments are held in reserve accounts to cover ground lease payments, insurance or taxes only (not maintenance, improvements, capex etc.) as required under the underlying exposure agreement.YESNO
CREL54Collection Of Other ReservesAre any amounts other than ground rents taxes or insurance held in reserve accounts as required under the terms of the underlying exposure agreement for tenant improvements, leasing commissions and similar items in respect of the related property or for purpose of providing additional collateral for such underlying exposure?NONO
CREL55Trigger For Escrow To Be Held

Type of trigger event leading to amounts to be paid into escrow:

No Trigger (NONE)

Loan to Value Trigger (LVTX)

Interest Coverage Trigger (ICVR)

Debt Service Coverage Trigger (DSCT)

Net Operating Income Trigger (NOIT)

Other (OTHR)

YESNO
CREL56Target Escrow Amounts/Reserves

Target escrow amounts/reserves.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL57Escrow Account Release ConditionsRelease conditions of the escrow account. If multiple conditions, each condition must be provided in accordande with the XML schema.NOYES
CREL58Conditions Of Drawing Cash Reserve

When the Cash Reserve can be used:

Financial Covenant Breach (FICB)

Trigger Event (TREV)

Other (OTHR)

NOYES
CREL59Escrow Account CurrencyEscrow account currency denomination.NOYES
CREL60Escrow Payments CurrencyCurrency of the Escrow payments. Fields CREL52 and CREL56.NOYES
CREL61Total Reserve Balance

Total balance of the reserve accounts at the underlying exposure level at the underlying exposure Payment Date. Includes Maintenance, Repairs & Environmental, etc. (excludes Tax & Insurance reserves Includes LC's for reserves. to be completed if field CREL54 ("Collection of Other Reserves") is equal to "Y" = Yes.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL62Reserve Balance CurrencyReserve account currency denomination.NOYES
CREL63Escrow Trigger Event OccurredEnter Y if an event has occurred which has caused reserve amounts to be established. Enter N if payments are built up as a normal condition of the underlying exposure agreement.NONO
CREL64Amounts Added To Escrows In Current Period

Amount that has been added to any escrows or reserves between the previous data cut-off date and the data cut-off date of this data submission.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL65Revenue

Total revenues from all sources for the period covered by the most recent financial operating statement (i.e. year to date or trailing 12 months) for all the properties. May be normalised if required by the applicable servicing agreement.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESNO
CREL66Operating Expenses At Securitisation Date

Total underwritten operating expenses for all the properties as described in the Offering Circular. These may include real estate taxes, insurance, management, utilities, maintenance and repairs and direct property costs to the landlord; capital expenditures and leasing commissions are excluded. If multiple properties exist, total the operating expenses of the underlying properties.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL67Capital Expenditures At Securitisation Date

Anticipated capex over the life of the securitised underlying exposure at Securitisation Date (as opposed to repairs and maintenance) if identified in the Offering Circular.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL68Financial Statement CurrencyThe currency used in the initial financial reporting of fields CREL65 - CREL66.YESNO
CREL69Obligor Reporting BreachIs obligor in breach of its obligation to deliver reports to underlying exposure servicer or lender? Y = Yes or N = No.YESNO
CREL70Debt Service Coverage Ratio Method

Define the calculation of the Debt Service Coverage Ratio financial covenant requirement, the inferred method of calculation. If the calculation method differs between the whole loan and the A-loan, then enter the A-loan method.

Current Period (CRRP)

Projection - 6 month forward calculation (PRSF)

Projection - 12 month forward calculation (PRTF)

Combo 6 - Current period and a 6 month forward calculation (CMSF)

Combo 12 - Current period and a 6 month forward calculation (CMTF)

Historical - 6 month forward calculation (HISF)

Historical - 12 month forward calculation (HITF)

Modified - Includes a reserve injection or a percentage rental income probability calculation (MODI)

Multiple Period - Consecutive period calculation (MLTP)

Other (OTHR)

YESNO
CREL71Debt Service Coverage Ratio Indicator At Securitisation Date

How the Debt Service Coverage Ratio is calculated or applied when an underlying exposure relates to multiple properties:

Partial - Not all properties received financials, servicer to leave empty (PRTL)

Average - Not all properties received financials, servicer allocates debt service only to properties where financials are received (AVER)

Full - All statements collected for all properties (FULL)

Worst Case - Not all properties received financials, servicer allocates 100 % of debt service to all properties where financials are received (WCAS)

None Collected - No financials were received (NCOT)

Consolidated - All properties reported on one "rolled up" financial from the obligor (COND)

Whole loan based on loan agreements (WLAG)

Whole loan based on other method (WLOT)

Trust Note based on loan agreement (TNAG)

Trust Note based on other method (TNOT)

Other (OTHR)

NOYES
CREL72Most Recent Debt Service Coverage Ratio Indicator

How the Debt Service Coverage Ratio is calculated or applied when an underlying exposure relates to multiple properties:

Partial - Not all properties received financials, servicer to leave empty (PRTL)

Average - Not all properties received financials, servicer allocates debt service only to properties where financials are received (AVER)

Full - All statements collected for all properties (FULL)

Worst Case - Not all properties received financials, servicer allocates 100 % of debt service to all properties where financials are received (WCAS)

None Collected - No financials were received (NCOT)

Consolidated - All properties reported on one "rolled up" financial from the obligor (COND)

Whole loan based on loan agreements (WLAG)

Whole loan based on other method (WLOT)

Trust Note based on loan agreement (TNAG)

Trust Note based on other method (TNOT)

Other (OTHR)

NOYES
CREL73Debt Service Coverage Ratio At The Securitisation DateThe Debt Service Coverage Ratio calculation for the securitised underlying exposure, at the Securitisation Date, based on the underlying exposure documentation.YESNO
CREL74Current Debt Service Coverage RatioCurrent Debt Service Coverage Ratio calculation for the securitised underlying exposure, based on the underlying exposure documentation.YESNO
CREL75Original Loan-To-ValueThe Loan to Value ratio (LTV) for the entire lending arrangement (i.e. not just reflecting the securitised loan amount), as at the Securitisation Date.YESNO
CREL76Current Loan-To-ValueCurrent Loan to Value ratio (LTV) for the entire lending arrangement (i.e. not just reflecting the securitised loan amount).YESNO
CREL77Interest Coverage Ratio At The Securitisation DateThe Interest Coverage Ratio calculation for the securitised underlying exposure, at the Securitisation Date.YESNO
CREL78Current Interest Coverage RatioCurrent Interest Coverage Ratio calculation for the securitised underlying exposure.YESNO
CREL79Interest Coverage Ratio Method

Define the calculation of the Interest Coverage Ratio financial covenant requirement at the level of the securitised underlying exposure (or the whole underlying exposure level if not specified for any specific underlying exposure arrangements within the overall lending arrangement), the inferred method of calculation:

Current Period (CRRP)

Projection - 6 month forward calculation (PRSF)

Projection - 12 month forward calculation (PRTF)

Combo 6 - Current period and a 6 month forward calculation (CMSF)

Combo 12 - Current period and a 6 month forward calculation (CMTF)

Historical - 6 month forward calculation (HISF)

Historical - 12 month forward calculation (HITF)

Modified - Includes a reserve injection or a percentage rental income probability calculation (MODI)

Multiple Period - Consecutive period calculation (MLTP)

Other (OTHR)

NOYES
CREL80Number Of Properties At Securitisation DateThe number of properties that serve as security for the underlying exposure at the Securitisation Date.NOYES
CREL81Number Of Properties At Data Cut-Off DateThe number of properties that serve as security for the underlying exposure.YESNO
CREL82Properties Collateralised To The Underlying ExposureEnter the unique collateral identifiers (CREC4) of the properties that serve as security for the underlying exposure at the data cut-off date. If multiple properties enter all of the identifiers as set out in the XML schema.NONO
CREL83Property Portfolio Value At Securitisation Date

The valuation of the properties securing the underlying exposure at the Securitisation Date as described in the Offering Circular. If multiple properties then sum the value of the properties.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL84Property Portfolio Valuation Currency At Securitisation DateThe currency of the valuation in CREL83.NOYES
CREL85Status Of Properties

Status of properties. Where multiple situations from the list below exist, choose the situation which best represents the overall set of properties.

Lasting Power of Attorney (LPOA)

Receivership (RCVR)

In Foreclosure (FCLS)

Real Estate Owned (REOW)

Defeased (DFSD)

Partial Release (PRLS)

Released (RLSD)

Same as at Securitisation Date (SCDT)

In special servicing (SSRV)

Other (OTHR)

NOYES
CREL86Valuation Date At Securitisation DateThe date the valuation was prepared for the values disclosed in the Offering Circular. For multiple properties, if several dates, take the most recent date.NOYES
CREL87Amortisation Type

Type of amortisation of the underlying exposure including principal and interest.

French - i.e. Amortisation in which the total amount - principal plus interest - repaid in each instalment is the same. (FRXX)

German - i.e. Amortisation in which the first instalment is interest-only and the remaining instalments are constant, including capital amortisation and interest. (DEXX)

Fixed amortisation schedule - i.e. Amortisation in which the principal amount repaid in each instalment is the same. (FIXE)

Bullet - i.e. Amortisation in which the full principal amount is repaid in the last instalment. (BLLT)

Other (OTHR)

YESNO
CREL88Principal Grace Period End DateIf applicable as at the data cut-off date, indicate the principal grace period end date.NOYES
CREL89Grace Days AllowedThe number of days after a payment is due in which the lender will not consider the missed payment to be an Event of Default. This refers to missed payments due to non-technical reasons (i.e. missed payments not due to systems failures for example).NOYES
CREL90Scheduled Principal Payment Frequency

Frequency of principal payments due, i.e. period between payments:

Monthly (MNTH)

Quarterly (QUTR)

Semi Annual (SEMI)

Annual (YEAR)

Other (OTHR)

NOYES
CREL91Scheduled Interest Payment Frequency

Frequency of interest payments due, i.e. period between payments:

Monthly (MNTH)

Quarterly (QUTR)

Semi Annual (SEMI)

Annual (YEAR)

Other (OTHR)

NOYES
CREL92Number Of Payments Before SecuritisationEnter the number of payments made prior to the exposure being transferred to the securitisation.YESNO
CREL93Prepayment Terms DescriptionMust reflect the information in offering circular. For instance, if the prepayment terms are the payment of a 1 % fee in year one, 0,5 % in year two and 0,25 % in year three of the loan this may be shown in the offering circular as: 1 %(12), 0,5 %(24), 0,25 %(36).YESYES
CREL94Prepayment Lock-Out End DateThe date after which the lender allows prepayment of the underlying exposure.YESYES
CREL95Yield Maintenance End DateDate after which underlying exposure can be prepaid without yield maintenance.NOYES
CREL96Prepayment Fee

Amount collected from the obligor as the fee/penalty due for making prepayments as required under the terms of the underlying exposure agreement. This is not intended to include any amounts paid as a "break cost" to make up interest payments up to the underlying exposure Payment Date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL97Prepayment Fee End DateThe date after which the lender allows prepayment of the underlying exposure without requirement for a prepayment fee to be paid.YESYES
CREL98Unscheduled Principal Collections

Unscheduled payments of principal received in the most recent collection period. Other principal payments received during the interest period that will be used to pay down the underlying exposure. This may relate to sales proceeds, voluntary prepayments, or liquidation amounts.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL99Liquidation/Prepayment DateThe most recent date on which an unscheduled principal payment was received or liquidation proceeds are received.NOYES
CREL100Liquidation/Prepayment Code

Code assigned to any unscheduled principal payments or liquidation proceeds received during the collection period:

Partial Liquidation (Curtailment) (PTLQ)

Payoff Prior to Maturity (PTPY)

Liquidation or Disposition (LQDP)

Repurchase or Substitution (RPSB)

Full Payoff at Maturity (FLPY)

Discounted Payoff (DPOX)

Payoff with Penalty (PYPN)

Payoff with Yield Maintenance (YLMT)

Curtailment with Penalty (CTPL)

Curtailment with Yield Maintenance (CTYL)

Other (OTHR)

NOYES
CREL101Prepayment Interest Excess/Shortfall

Shortfall or excess of actual interest payment from the scheduled interest payment that is not related to an underlying exposure default. Results from a prepayment received on a date other than a scheduled payment due date: Shortfall - The difference by which the amount of interest paid is less than the scheduled interest that was due on the underlying exposure Payment Date, (this would only apply if there is a shortfall after the obligor has paid any break costs). Excess - Interest collected in excess of the accrued interest due for the underlying exposure interest accrual period. A negative number represents a shortfall and excess is represented as a positive number.

Refers to the entire lending arrangement (i.e. not just reflecting the securitised underlying exposure amount)

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL102Payment DateThe most recent date principal and interest is paid to the SSPE as at the data cut-off date, this would normally be the interest payment date of the underlying exposure.NOYES
CREL103Next Payment Adjustment DateFor adjustable rate underlying exposures, the next date on which the amount of scheduled principal and/or interest is due to change. For fixed rate underlying exposures, enter the next payment date.NOYES
CREL104Next Payment DateDate of next underlying exposure payment.NOYES
CREL105Payment Due

This is the next contractual payment due by the obligor according to the payment frequency of the underlying exposure.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL106Original Interest RateUnderlying exposure all-in interest rate at the date of origination of the securitised underlying exposure.YESNO
CREL107Interest Rate At The Securitisation DateThe total interest rate (e.g. EURIBOR + Margin) that is being used to calculate interest due on the securitised underlying exposure for the first Interest Payment Date after the Securitisation Date.YESNO
CREL108First Payment Adjustment DateFor adjustable rate underlying exposures, the first date on which the amount of scheduled principal and/or interest is due to change. For fixed rate underlying exposures, enter the first date on which the amount of scheduled principal or interest is due (not the first date after securitisation on which it could change).YESYES
CREL109Interest Rate Type

Interest rate type:

Floating rate underlying exposure (for life) (FLIF)

Floating rate underlying exposure linked to one index that will revert to another index in the future (FINX)

Fixed rate underlying exposure (for life) (FXRL)

Fixed with future periodic resets (FXPR)

Fixed rate underlying exposure with compulsory future switch to floating (FLCF)

Floating rate underlying exposure with floor (FLFL)

Floating rate underlying exposure with cap (CAPP)

Floating rate underlying exposure with both floor and cap (FLCA)

Discount (DISC)

Switch Optionality (SWIC)

Obligor Swapped (OBLS)

Modular (MODE)

Other (OTHR)

NOYES
CREL110Current Interest RateGross rate per annum used to calculate the current period scheduled interest on the securitised underlying exposure. Rates calculated on a period-by-period basis must be annualised.NOYES
CREL111Current Interest Rate Index

The base reference interest index currently applicable (the reference rate off which the interest rate is set):

MuniAAA (MAAA)

FutureSWAP (FUSW)

LIBID (LIBI)

LIBOR (LIBO)

SWAP (SWAP)

Treasury (TREA)

Euribor (EURI)

Pfandbriefe (PFAN)

EONIA (EONA)

EONIASwaps (EONS)

EURODOLLAR (EUUS)

EuroSwiss (EUCH)

TIBOR (TIBO)

ISDAFIX (ISDA)

GCFRepo (GCFR)

STIBOR (STBO)

BBSW (BBSW)

JIBAR (JIBA)

BUBOR (BUBO)

CDOR (CDOR)

CIBOR (CIBO)

MOSPRIM (MOSP)

NIBOR (NIBO)

PRIBOR (PRBO)

TELBOR (TLBO)

WIBOR (WIBO)

Bank of England Base Rate (BOER)

European Central Bank Base Rate (ECBR)

Lender's Own Rate (LDOR)

Other (OTHR)

NOYES
CREL112Current Interest Rate Index Tenor

Tenor of the current interest rate index:

Overnight (OVNG)

IntraDay (INDA)

1 day (DAIL)

1 week (WEEK)

2 week (TOWK)

1 month (MNTH)

2 month (TOMN)

3 month (QUTR)

4 month (FOMN)

6 month (SEMI)

12 month (YEAR)

On Demand (ONDE)

Other (OTHR)

NOYES
CREL113Current Interest Rate MarginCurrent interest rate margin of the floating-rate underlying exposure over (or under, in which case input as a negative) the index rate.NOYES
CREL114Interest Rate Reset IntervalNumber of months between each interest rate reset date on the underlying exposure.NOYES
CREL115Current Index RateThe index rate used to determine the current securitised underlying exposure interest rate. The interest rate (before margin) used to calculate the interest paid on the securitised underlying exposure payment date in field CREL102.NOYES
CREL116Index Determination DateIf the underlying exposure Agreement states specific dates for the index to be set, enter the next index determination date.NOYES
CREL117Rounding IncrementThe incremental percentage by which an index rate is to be rounded in determining the interest rate as set out in the underlying exposure agreement.NOYES
CREL118Interest Rate CapMaximum rate that the obligor must pay on a floating rate underlying exposure as required under the terms of the underlying exposure agreement.NOYES
CREL119Interest Rate FloorMinimum rate that the obligor must pay on a floating rate underlying exposure as required under the terms of the underlying exposure agreement.NOYES
CREL120Current Default Interest RateInterest rate used to calculate the default interest paid on the securitised underlying exposure payment date in field CREL102.NOYES
CREL121Accrual Of Interest AllowedDo the documents describing the terms and conditions of the underlying exposure allow for interest to be accrued and capitalised?YESNO
CREL122Day Count Convention

The "days" convention used to calculate interest:

30/360 (A011)

Actual/365 (A005)

Actual/360 (A004)

Actual/Actual ICMA (A006)

Actual/Actual ISDA (A008)

Actual/Actual AFB (A010)

Actual/366 (A009)

Other (OTHR)

NOYES
CREL123Total Scheduled Principal & Interest Due

Scheduled principal & interest payment due on the securitised underlying exposure on the most recent payment date, as at the data cut-off date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NONO
CREL124Total Scheduled Principal & Interest Paid

Scheduled Principal & Interest payment paid on the securitised underlying exposure on the most recent payment date, as at the data cut-off date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NONO
CREL125Negative Amortisation

Negative amortisation/deferred interest/capitalised interest without penalty. Negative amortisation occurs when interest accrued during a payment period is greater than the scheduled payment and the excess amount is added to the outstanding underlying exposure balance. Refers to the entire lending arrangement (i.e. not just reflecting the securitised underlying exposure amount)

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESNO
CREL126Deferred Interest

Deferred interest on the whole loan (i.e. including the securitised loan and any other loan belonging to the lending arrangement with the obligor). Deferred interest is the amount by which the interest an obligor is required to pay on a mortgage loan, less than the amount of interest accrued on the outstanding principal balance.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESNO
CREL127Total Shortfalls In Principal & Interest Outstanding

Cumulative outstanding principal and interest amounts due on the entire lending arrangement (i.e. not just the securitised underlying exposure) as at the data cut-off date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL128Date Last In ArrearsDate the obligor was last in arrears.YESYES
CREL129Arrears Balance

Current balance of arrears, which is defined as:

Total payments due to date

PLUS any amounts capitalised

PLUS any fees applied to the account

LESS total payments received to date.

If no arrears then enter 0.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NONO
CREL130Number Of Days In ArrearsNumber of days this underlying exposure is in arrears (either interest or principal and, if different, the higher number of the two) as at the data cut-off date.NONO
CREL131Reason for Default or Foreclosure

If the underlying exposure is in default as per Article 178 of Regulation (EU) No 575/2013, select the appropriate reason:

In default because the debtor is unlikely to pay, in accordance with Article 178 of Regulation (EU) No 575/2013. (UPXX)

In default because any debt is more than 90/180 days past due, in accordance with Article 178 of Regulation (EU) No 575/2013. (PDXX)

In default both because it is considered that the debtor is unlikely to pay and because any debt is more than 90/180 days past due, in accordance with Article 178 of Regulation (EU) No 575/2013. (UPPD)

YESYES
CREL132Default Amount

Total gross default amount before the application of sale proceeds and recoveries and inclusive of any capitalised fees/penalties/etc. If not in default, enter 0.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL133Default DateThe date of default.NOYES
CREL134Interest In ArrearsIs the interest that accrues on the underlying exposure paid in arrears?NONO
CREL135Actual Default Interest

Actual default interest paid between the previous data cut-off date and the data cut-off date of this data submission. Total amount of default interest paid by the obligor during the interest period or on the underlying exposure payment date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL136Account Status

Current status of the underlying exposure that has been securitised:

Performing (PERF)

Restructured - No Arrears (RNAR)

Restructured - Arrears (RARR)

Defaulted according to Article 178 of Regulation (EU) No 575/2013 (DFLT)

Not defaulted according to Article 178 of Regulation (EU) No 575/2013 but classified as defaulted due to another definition of default being met (NDFT)

Defaulted both according to Article 178 of Regulation (EU) No 575/2013 and according to another definition of default being met (DTCR)

Defaulted only under another definition of default being met (DADB)

Arrears (ARRE)

Repurchased by Seller - Breach of Representations and Warranties (REBR)

Repurchased by Seller - Defaulted (REDF)

Repurchased by Seller - Restructured (RERE)

Repurchased by Seller - Special Servicing (RESS)

Repurchased by Seller - Other Reason (REOT)

Redeemed (RDMD)

Other (OTHR)

Restructuring refers to any changes made to the contractual terms of the underlying exposure agreement due to forbearance, including payment holidays, arrears capitalisation, change of interest rate basis or margins, fees, penalties, maturity, and/or other generally-accepted measures of restructuring due to forbearance.

NONO
CREL137Allocated Losses

The allocated losses to date, net of fees, accrued interest etc. after application of sale proceeds (excluding prepayment charge if subordinate to principal recoveries). Show any gain on sale as a negative number. Should reflect most recent situation as at the data cut-off date, i.e. as recoveries are collected and the work out process progresses.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL138Net Proceeds Received On Liquidation

Net proceeds received on liquidation used to determine loss to the SSPE per the Securitisation Documents. The amount of the net proceeds of sale received, this will determine whether there is a loss or shortfall on the underlying exposure.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL139Liquidation Expense

Expenses associated with the liquidation to be netted from the other assets of issuer to determine loss per the Securitisation Documents. Amount of any liquidation expenses that will be paid out of the net sales proceeds to determine whether there will be any loss.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL140Expected Timing Of RecoveriesThe underlying exposure servicer's expected recovery timing in months.NOYES
CREL141Cumulative Recoveries

Total recoveries (regardless of their source) on the (defaulted/charged-off/etc.) debt, net of costs. Include all sources of recoveries here, not just proceeds from the disposal of any collateral.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL142Enforcement Start DateThe date on which foreclosure or administration proceedings or alternative enforcement procedures were initiated against or agreed by the obligor.NOYES
CREL143Workout Strategy Code

Work-out strategy:

Modification (MODI)

Enforcement (ENFR)

Receivership (RCVR)

Insolvency (NSOL)

Extension (XTSN)

Loan Sale (LLES)

Discounted Pay Off (DPFF)

Property in Possession (PPOS)

Resolved (RSLV)

Pending Return to Servicer (PRTS)

Deed in Lieu of Foreclosure (DLFR)

Full Pay Off (FPOF)

Representations and Warranties (REWR)

Other (OTHR)

NOYES
CREL144Modification

Type of modification:

Maturity Date Extension (MEXT)

Amortisation Change (AMMC)

Principal Write-off (PWOF)

Temporary Rate Reduction (TMRR)

Capitalisation of Interest (CINT)

Capitalisation of Costs Advanced (e.g. insurance, ground rent) (CPCA)

Combination (COMB)

Other (OTHR)

NOYES
CREL145Special Servicing StatusAs of the underlying exposure Payment Date is the underlying exposure currently being specially serviced?NONO
CREL146Most Recent Special Servicer Transfer DateThe date an underlying exposure was transferred to the special Servicer following a servicing transfer event. Note: If the underlying exposure has had multiple transfers, this is the last date transferred to special servicing.NOYES
CREL147Most Recent Primary Servicer Return DateThe date an underlying exposure becomes a "corrected mortgage underlying exposure", which is the date the underlying exposure was returned to the master/primary Servicer from the special Servicer. Note: If the underlying exposure has had multiple transfers, this is the last date returned to the master/primary Servicer from special servicing.NOYES
CREL148Non Recoverability DeterminedIndicator (Yes/No) as to whether the Servicer or Special Servicer has determined that there will be a shortfall in recovering any advances it has made and the outstanding underlying exposure balance and any other amounts owing on the underlying exposure from proceeds upon sale or liquidation of the property or underlying exposure.YESYES
CREL149Covenant Breach/Trigger

Type of Covenant Breach/Trigger:

Interest Coverage Ratio (ICRX)

Debt Service Coverage Ratio (DSCR)

Loan-to-Value (LLTV)

Interest Coverage Ratio or Debt Service Coverage Ratio (ICDS)

Interest Coverage Ratio or Debt Service Coverage Ratio or Loan-to-Value (ICDL)

Property Level Breach (PROP)

Obligor Level Breach (OBLG)

Tenant or Vacancy Level Breach (TENT)

Other (OTHR)

NOYES
CREL150Date Of BreachThe date on which any breach of the underlying exposure terms and conditions occurred. If multiple breaches, the date of the earliest breach.YESYES
CREL151Date Of Breach CureThe date on which any breach reported in field CREL150 cured. If multiple breaches, the date which the last breach cured.NOYES
CREL152Servicer Watchlist CodeIf the underlying exposure has been entered onto the servicer watchlist, enter the most appropriate corresponding code from Table 2 in Annex I of this Regulation. If multiple criteria are applicable, list the most detrimental code.NOYES
CREL153Servicer Watchlist DateDetermination date on which an underlying exposure was placed on the Watchlist. If underlying exposure came off the Watchlist in a prior period and is now coming back on, use the new entry date.NOYES
CREL154Interest Rate Swap ProviderIf there is an interest rate swap on the underlying exposure, provide the full legal name of the interest rate swap provider. The name entered must match the name associated with the LEI in the Global Legal Entity Foundation (GLEIF) database.NOYES
CREL155Interest Rate Swap Provider Legal Entity IdentifierProvide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the underlying exposure interest rate swap provider.NOYES
CREL156Interest Rate Swap Maturity DateDate of maturity for the interest rate underlying exposure level swap.NOYES
CREL157Interest Rate Swap Notional

Interest rate underlying exposure level swap notional amount

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL158Currency Swap ProviderIf there is an exchange rate swap on the underlying exposure, provide the full legal name of the exchange rate swap provider. The name entered must match the name associated with the LEI in the Global Legal Entity Foundation (GLEIF) database.NOYES
CREL159Currency Swap Provider Legal Entity IdentifierProvide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the underlying exposure currency swap provider.NOYES
CREL160Currency Swap Maturity DateDate of maturity for the currency underlying exposure level swap.NOYES
CREL161Currency Swap Notional

Currency underlying exposure level swap notional amount

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL162Exchange Rate For SwapThe exchange rate that has been set for a currency underlying exposure level swap.NOYES
CREL163Other Swap ProviderThe full legal name of the swap provider for the underlying exposure, where the swap is neither an interest rate nor currency swap. The name entered must match the name associated with the LEI in the Global Legal Entity Foundation (GLEIF) database.NOYES
CREL164Other Swap Provider Legal Entity IdentifierProvide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the underlying exposure "other" swap provider.NOYES
CREL165Obligor Must Pay Breakage On Swap

Extent to which the obligor is obligated to pay breakage costs to the underlying exposure swap provider. In the event of multiple swaps, enter the most appropriate value.

Total Indemnification from obligor (TOTL)

Partial Indemnification from obligor (PINO)

No Indemnification from obligor (NOPE)

YESNO
CREL166Full Or Partial Termination Event Of Swap For Current Period

If underlying exposure swap has been terminated between the previous data cut-off date and the data cut-off date of the current report submission, identify reason. In the event of multiple swaps, enter the most appropriate value.

Swap Terminated due to Ratings Downgrade of Underlying Exposure Swap Provider (RTDW)

Swap Terminated due to Payment Default to Underlying Exposure Swap Provider (PYMD)

Swap Terminated due to Other Type of Default by Underlying Exposure Swap Counterparty (CNTD)

Swap Terminated due to Full or Partial Prepayment by Obligor (PRPY)

Swap Terminated due to Other Type of Default by Obligor (OBGD)

Other (OTHR)

NOYES
CREL167Net Periodic Payment Made By Swap Provider

Net amount of payment made by the swap counterparty securitised underlying exposure, on the underlying exposure Payment Date as required by the swap contract. This does not include any breakage or termination payments. In the event of multiple swaps, enter the sum across all swaps.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL168Breakage Costs Due To Underlying Exposure Swap Provider

Amount of any payment due from the obligor to the swap counterparty for partial of full termination of the swap. In the event of multiple swaps, enter the most appropriate value.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL169Shortfall In Payment Of Breakage Costs On Swap

Amount of any shortfall, if any, of breakage costs resulting from the full or partial termination of the swap, paid by the obligor. In the event of multiple swaps, enter the sum across all swaps.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL170Breakage Costs Due From Swap Counterparty

Amount of any gains paid by the swap counterparty to the obligor on full or partial termination. In the event of multiple swaps, enter the most appropriate value.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREL171Next Swap Reset DateDate of next reset date on the underlying exposure level swap. In the event of multiple swaps, enter the most appropriate value.NOYES
CREL172SponsorThe name of the underlying exposure sponsor.NOYES
CREL173Agent Bank Of Syndication Legal Entity IdentifierProvide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the agent bank of syndication, i.e. the entity acting as an interface between the obligor and the lending parties involved in the syndicated underlying exposure.NOYES
CREL174Servicer Legal Entity IdentifierProvide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the underlying exposure servicer.NOYES
CREL175Servicer NameGive the full legal name of the underlying exposure servicer. The name entered must match the name associated with the LEI in the Global Legal Entity Foundation (GLEIF) database.NOYES
CREL176Originator NameGive the full legal name of the underlying exposure originator. The name entered must match the name associated with the LEI in the Global Legal Entity Foundation (GLEIF) database.NONO
CREL177Originator Legal Entity IdentifierProvide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the underlying exposure originator.NONO
CREL178Originator Establishment CountryCountry where the underlying exposure originator is established.NONO
CREL179Original Lender NameGive the full legal name of the original lender. The name entered must match the name associated with the LEI in the Global Legal Entity Foundation (GLEIF) database.YESYES
CREL180Original Lender Legal Entity Identifier

Provide the Legal Entity Identifier (as specified in the Global Legal Entity Foundation (GLEIF) database) of the original lender.

Where no Legal Entity Identifier is available, enter ND5.

YESYES
CREL181Original Lender Establishment CountryCountry where the original lender is established.YESYES
Collateral-level information section
CREC1Unique IdentifierReport the same unique identifier here as the one entered into field CREL1.NONO
CREC2Underlying Exposure IdentifierUnique underlying exposure identifier. This must match the identifier in field CREL5. The reporting entity must not amend this unique identifier.NONO
CREC3Original Collateral IdentifierThe original unique identifier assigned to the collateral. The reporting entity must not amend this unique identifier.NONO
CREC4New Collateral IdentifierIf the original identifier in field CREC3 cannot be maintained in this field enter the new identifier here. If there has been no change in the identifier, enter the same identifier as in CREC3. The reporting entity must not amend this unique identifier.NONO
CREC5Collateral Type

The primary (in terms of value) type of asset securing the debt. Where there is a guarantee backed by physical or financial collateral, look through the guarantee to any collateral that may be supporting that guarantee.

Automobile (CARX)

Industrial Vehicle (INDV)

Commercial Truck (CMTR)

Rail Vehicle (RALV)

Nautical Commercial Vehicle (NACM)

Nautical Leisure Vehicle (NALV)

Aeroplane (AERO)

Machine Tool (MCHT)

Industrial Equipment (INDE)

Office Equipment (OFEQ)

IT Equipment (ITEQ)

Medical Equipment (MDEQ)

Energy Related Equipment (ENEQ)

Commercial Building (CBLD)

Residential Building (RBLD)

Industrial Building (IBLD)

Other Vehicle (OTHV)

Other Equipment (OTHE)

Other Real Estate (OTRE)

Other goods or inventory (OTGI)

Securities (SECU)

Guarantee (GUAR)

Other Financial Asset (OTFA)

Mixed Categories Due to Security Over All Assets of the Obligor (MIXD)

Other (OTHR)

NONO
CREC6Property Name

The name of the property that serves as security for the underlying exposure.

If the collateral being reported is not property collateral, enter ND5.

NOYES
CREC7Property Address

The address of the property that serves as security for the underlying exposure.

If the collateral being reported is not property collateral, enter ND5.

NOYES
CREC8Geographic Region - CollateralThe geographic region (NUTS3 classification) where the physical collateral is located. Where no NUTS3 classification was produced by Eurostat prior to IP completion day (e.g. a jurisdiction not in the EU or UK), enter the two-digit country code in {COUNTRYCODE_2} format followed by ‘ZZZ’. NUTS3 2016, as it applied in the UK immediately before IP completion day, should be used for new exposures acquired after IP completion day.YESYES
CREC9Property Post Code

The primary property full postal code.

If the collateral being reported is not property collateral, enter ND5.

NOYES
CREC10LienHighest lien position held by the originator in relation to the collateral.YESYES
CREC11Property Status

Status of property:

Lasting Power of Attorney (LPOA)

Receivership (RCVR)

In Foreclosure (FCLS)

Real Estate Owned (REOW)

Defeased (DFSD)

Partial Release (PRLS)

Released (RLSD)

Same as at Securitisation Date (SCDT)

In Special Servicing (SSRV)

Other (OTHR)

If the collateral being reported is not property collateral, enter ND5.

NOYES
CREC12Property Type

Property type:

Caravan Park (CRVP)

Car Park (CARP)

Health Care (HEAL)

Hospitality or Hotel (HOTL)

Industrial (IDSR)

Land Only (LAND)

Leisure (LEIS)

Multifamily (MULF)

Mixed Use (MIXD)

Office (OFFC)

Pub (PUBX)

Retail (RETL)

Self Storage (SSTR)

Warehouse (WARE)

Various (VARI)

Other (OTHR)

If the collateral being reported is not property collateral, enter ND5.

NOYES
CREC13Property Form Of Title

The relevant form of property title. A lease on land only, in which the obligor usually owns a building or is required to build as specified in the lease. Such leases are usually long-term net leases; the obligor's rights and obligations continue until the lease expires or is terminated through default:

Leasehold (LESH)

Freehold (FREE)

Mixed (MIXD)

Other (OTHR)

If the collateral being reported is not property collateral, enter ND5.

NOYES
CREC14Current Valuation DateThe date of the most recent valuation.YESYES
CREC15Current Valuation Amount

The most recent valuation of the property as assessed by an independent external or internal appraiser; if such assessment is not available, the current value of the property can be estimated using a real estate value index sufficiently granular with respect to geographical location and type of property; if such real estate value index is also not available, a real estate price index sufficiently granular with respect to geographical location and type of property can be used after application of a suitably chosen mark-down to account for the depreciation of the property.

If the collateral being reported is not property collateral, enter the most recent valuation of the collateral as assessed by an independent external or internal appraiser or, if not available, by the originator.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESYES
CREC16Current Valuation Method

The most recent method of calculating the value of the collateral provided in field CREC15.

Full, internal and external inspection (FALL)

Full, only external inspection (FEXT)

Drive-by (DRVB)

Automated Valuation Model (AUVM)

Indexed (IDXD)

Desktop (DKTP)

Managing Agent/Estate Agent (MAEA)

Tax Authority (TXAT)

Other (OTHR)

YESNO
CREC17Current Valuation Basis

The most recent Valuation Basis:

Open Market (OPEN)

Vacant Possession (VCNT)

Other (OTHR)

YESNO
CREC18Original Valuation Method

The method of calculating the value of the collateral at the time of underlying exposure origination:

Full, internal and external inspection (FALL)

Full, only external inspection (FEXT)

Drive-by (DRVB)

Automated Valuation Model (AUVM)

Indexed (IDXD)

Desktop (DKTP)

Managing Agent/Estate Agent (MAEA)

Tax Authority (TXAT)

Other (OTHR)

YESNO
CREC19Collateral Securitisation DateDate the property/collateral was contributed as security for the underlying exposure. If this property/collateral has been substituted, enter the date of the substitution. If the property/collateral was part of the original securitisation, this will be the Securitisation Date.YESNO
CREC20Allocated Percentage Of Underlying Exposure At Securitisation DateAllocated underlying exposure % attributable to property/collateral at Securitisation Date where there is more than one property/collateral item securing the underlying exposure. This may be set out in the underlying exposure Agreement, otherwise assign by valuation or Net Operating Income.YESYES
CREC21Current Allocated Underlying Exposure PercentageAllocated underlying exposure % attributable to the collateral at the underlying exposure payment date. Where there is more than one collateral item securing the underlying exposure, the sum of all percentages is equal to 100 %. This may be set out in the underlying exposure agreement, otherwise assign by valuation (Net Operating Income).NOYES
CREC22Valuation At Securitisation

The valuation of the property/collateral securing the underlying exposure at Securitisation Date as described in the Offering Circular.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREC23Name Of Valuer At SecuritisationName of valuation firm who performed the property/collateral valuation at the Date of Securitisation.NOYES
CREC24Date Of Valuation At SecuritisationThe date the valuation was prepared for the values disclosed in the Offering Circular.NOYES
CREC25Year BuiltYear the property was built per the valuation report or underlying exposure document.YESYES
CREC26Year Last RenovatedYear that last major renovation/new construction was completed on the property per the valuation report or underlying exposure document.YESYES
CREC27Number Of UnitsFor property type Multifamily enter number of units, for Hospitality/Hotel/Healthcare - beds, for Caravan Parks - units, Lodging = rooms, Self Storage = units.NOYES
CREC28Net Square MetresThe total net rentable area of the property in square metres that serve as security for the underlying exposure per the most recent valuation report.NOYES
CREC29Commercial AreaThe total net Commercial rentable area of the property in square metres that serves as security for the underlying exposure per the most recent valuation report.NOYES
CREC30Residential AreaThe total net Residential rentable area of the property in square metres that serves as security for the loan per the most recent valuation report.NOYES
CREC31Net Internal Floor Area ValidatedHas the valuer (of the most recent valuation) verified the net internal floor area of the property?YESYES
CREC32Occupancy As Of DateDate of most recently received rent roll/tenancy schedule. For hospitality (hotels), and health care properties use average occupancy for the period for which the financial statements are reported.NOYES
CREC33Economic Occupancy At SecuritisationThe percentage of rentable space with signed leases in place at Securitisation Date if disclosed in Offering Circular (tenants may not be in occupation but are paying rent).NOYES
CREC34Physical Occupancy At SecuritisationAt securitisation, the available percentage of rentable space actually occupied (i.e. where tenants are actually in occupation and not vacated), if disclosed in Offering Circular. To be derived from a rent roll or other document indicating occupancy consistent with most recent financial year information.NOYES
CREC35Vacant Possession Value At Securitisation Date

Vacant possession value at Date of Securitisation.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREC36Date Of Financials At SecuritisationThe end date of the financials for the information used in the Offering Circular (e.g. year to date, annual, quarterly or trailing 12 months).YESYES
CREC37Net Operating Income At Securitisation

Revenue less Operating Expenses at Securitisation Date.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESYES
CREC38Most Recent Financials As Of Start DateThe first day of the period covered in the most recent financial operating statement available (e.g. Monthly, Quarterly, Year to Date or Trailing 12 months).YESYES
CREC39Most Recent Financials As Of End DateThe end date of the financials used for the most recent financial operating statement (e.g. Monthly, Quarterly, Year to Date or Trailing 12 months).YESYES
CREC40Most Recent Revenue

Total revenues for the period covered by the most recent financial operating statement (e.g. Monthly, Quarterly, Year to Date or Trailing 12 months) for the property.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESYES
CREC41Most Recent Operating Expenses

Total operating expenses for the period covered by the most recent financial operating statement (e.g. Monthly, Quarterly, Year to Date or Trailing 12 months) for the property. These may include real estate taxes, insurance, management, utilities, maintenance and repairs and direct property costs to the landlord; capital expenditures and leasing commissions are excluded.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESYES
CREC42Most Recent Capital Expenditure

Total Capital Expenditure (as opposed to repairs and maintenance) for the period covered by the most recent financial operating statement e.g. Monthly, Quarterly, Year to Date or Trailing 12 months) for the property.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

YESYES
CREC43Ground Rent Payable

If property is leasehold, provide the current annual leasehold rent payable to the lessor.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREC44Weighted Average Lease TermsWeighted average lease terms in years, using as weights the latest-available outstanding value of the lease.NOYES
CREC45Property Leasehold ExpiryProvide the earliest date the leasehold interest expires.NOYES
CREC46Contractual Annual Rental Income

The contractual annual rental income derived from the most recent obligor tenancy schedule.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CREC47Income Expiring 1-12 MonthsPercentage of income expiring in 1 to 12 months.YESYES
CREC48Income Expiring 13-24 MonthsPercentage of income expiring in 13 to 24 months.YESYES
CREC49Income Expiring 25-36 MonthsPercentage of income expiring in 25 to 36 months.YESYES
CREC50Income Expiring 37-48 MonthsPercentage of income expiring in 37 to 48 months.YESYES
CREC51Income Expiring 49+ MonthsPercentage of income expiring in 49 or more months.YESYES
Tenant-level information section
CRET1Unique IdentifierReport the same unique identifier here as the one entered into field CREL1.NONO
CRET2Underlying Exposure IdentifierUnique underlying exposure identifier. This must match the identifier in field CREL5. The reporting entity must not amend this unique identifier.NONO
CRET3Collateral IdentifierUnique identifier for the collateral. This field must match CREC4, to allow mapping.NONO
CRET4Tenant IdentifierUnique identifier for the tenant. The identifier must be different from any external identification number, in order to ensure anonymity of the obligor. The reporting entity must not amend this unique identifier.NONO
CRET5Tenant NameName of current tenant. If tenant is a natural person, then this field must be entered with the same entry as field CRET4.YESNO
CRET6SIC Industry Code

Tenant industry SIC Code, as set out in the condensed SIC Code list used by UK Companies House

Refers to the condensed version of Standard Industrial Classification (SIC) codes used by UK Companies House to classify business establishments and other standard units by the type of economic activity in which they are engaged, as presented in the document “Nature of business: Standard Industrial Classification (SIC) codes.” http://resources.companieshouse.gov.uk/sic/ .

YESYES
CRET7Date Of Lease ExpirationExpiration date of lease of current tenant.NOYES
CRET8Rent Payable

Annual Rent payable by current tenant.

Include the currency in which the amount is denominated, using {CURRENCYCODE_3} format.

NOYES
CRET9Rent CurrencyRent currency denomination.NOYES