COBS 13 Annex 2 Projections
This annex belongs to COBS 13.4.1 R (Contents of a key features illustration), COBS 13.5.1 R (Projections for inforce products) and COBS 13.5.2 R (Projections: other situations).
1R 

Projections 

1 
Calculating standardised deterministic projections 

1.1 

(1) 
include a projection of benefits at the lower, intermediate and higher rates of return; 

(2) 
be rounded down; and 

(3) 
show no more than three significant figures. 
R 

1.2 
Calculating projections: additional requirements for a pension scheme 

(1) 
A standardised deterministic projection within a key features illustration for a personal pension scheme or stakeholder pension scheme must include or be accompanied by information explaining the impact of inflation on those benefits. 

(2) 
Where a firm chooses to provide that information required in (1) in the form of one or more projections of benefits, it must include a projection in real terms, so long as it is either: 

(a) 
calculated using: 

(i) 
the appropriate intermediate rate of return; 

(ii) 
the intermediate rate of price inflation, in accordance with COBS 13 Annex 2 2.5R; and 

(iii) 
an annuity calculated in accordance with COBS 13 Annex 2 3.1R; or 

(b) 
consistent with the statutory money purchase illustration assumptions, with any material differences between the assumptions used and those otherwise required for accompanying standardised deterministic projections explained. 
R 

1.3 
(1) 
If a generic projection is prepared for a stakeholder pension scheme or personal pension scheme in circumstances where a generic key features illustration is permitted under COBS 13.4.2 R,6 sufficient separate projections, covering a range of different contractual periods and contributions, must be included for a retail client to be able to make an informed decision about whether to invest. 
(2) 
A projection prepared on that basis may omit benefits in nominal terms and only show a range of figures at the intermediate rate of return, of benefits in real terms. 
G 

1.4 
A firm will provide sufficient separate projections if it prepares a table that shows projections in real terms for a variety of periods to maturity and a variety of contribution levels, taking into account the charges and other material terms that apply to the stakeholder pension scheme or personal pension scheme. Such a table could be laid out like a specimen benefits table (see COBS 13 Annex 2 1.8). 
R 

Calculating an alternative projection 

1.5 
An alternative projection must: 

(1) 
(if the alternative projection is not a stochastic projection) not exceed the higher rate of return; 

(2) 
(if the alternative projection is not a stochastic projection), use assumptions consistent with the assumptions which apply to standardised deterministic projections in this Annex, unless the reasons for any inconsistency are: 

(a) 
reasonable; 

(b) 
explained to a retail client, with enough information for the retail client to be able to understand the difference between the alternative projection and any standardised deterministic projection being provided; and 

(3) 
(if the alternative projection is a stochastic projection) only be used if: 

(a) 
there are reasonable grounds for believing that a retail client will be able to understand it; 

(b) 
it is based on a reasonable number of simulations and assumptions which are reasonable and supported by objective data; and 

(c) 
the alternative projection is accompanied by enough information for the retail client to be able to understand the difference between the alternative projection and any standardised deterministic projection being provided. 
G 

1.6 
An alternative projection may be used either as part of a key features illustration or separately. However, it must not detract from any standardised deterministic projection required by COBS 13.4.1 R or COBS 13.5.1 R. 
R 

Exceptions 

1.7 
A projection: 

(1) 
for a product that will mature in six months or less; or 

(2) 
prepared in order to determine the maximum level of contributions permitted to be made to a personal pension scheme, 

may be prepared and presented on any reasonable basis but only if, in the case of (2), the assumptions used to calculate the projection and contributions are disclosed with the relevant projection. 
R 

1.8 
In the case of a stakeholder pension scheme in circumstances where a generic key features illustration is permitted under COBS 13.4.2 R,6 the specimen benefits table, contained within the "Stakeholder pension decision tree" factsheet available on 24www.moneyadviceservice.org.uk4 and headed "Pension Table...How much should I save towards a pension?" which sets out initial monthly pension amounts, may be used instead of a standardised deterministic projection but only if it is accompanied by an explanation of the caveats and assumptions behind the table. 2 
R 

1.9 
The rules in this Annex do not apply to a projection which is consistent with the statutory money purchase illustration requirements. 
R 

1.10 
A personal pension scheme or stakeholder pension scheme taken out before 6 April 2014 may omit the standardised deterministic projection for existing business may omit the projection at the intermediate rate of return 
R 

2 
Assumptions to follow when calculating projections. 

Assumptions: projection date 

2.1 
A standardised deterministic projection must be calculated to the projection date described below: 

Product 
Projection date 

(1) 
A contract which is a whole life assurance the premiums under which are regular premiums 
The anniversary of the commencement date: (a) which first falls after the seventyfifth birthday of the life assured; or (b) (if there is more than one life assured) the anniversary of the commencement date which falls after the seventy fifth birthday of: (i) (if benefits are payable on the first death) the oldest life assured; or (ii) (in all other cases) the youngest life assured; subject to a minimum projection date of ten years. 
(2) 
A contract that is not in (1): (a) where the relevant marketing refers to a surrender value or an option to take benefits before they would otherwise be paid; or (b) that is openended, or linked to one or more lives, which is not a personal pension scheme or stakeholder pension scheme 
An appropriate date which highlights the features of the product 
(3) 
A contract that is not in (1) or (2) and has a specified maturity date 
The maturity date specified in the contract 
(4) 
A contract that is not in (1) or (2) or (3) 
The tenth anniversary of the commencement date 
R 

Assumptions: contributions 

2.2 

(1) 
take account of all contributions due during the projection period; 

(2) 
be calculated on the basis that contributions are accumulated, net of charges, at the appropriate rate of return compounded on an annual basis; 

(3) 
(if it includes assumptions about contribution increases in line with an index) be based on an assumption that contribution increases are consistent with any assumptions regarding that index in this annex; and 

(4) 
deduct from contributions any rider benefits or extra premium which may be charged for an increased underwriting risk. 
R 

Assumptions: rates of return 

2.3 
A standardised deterministic projection must be calculated using the following rates of return: 

Nominal rates 
Lower rate 
Intermediate rate 
Higher rate 

taxexempt business held in a wrapper or by a friendly society personal pension schemes, stakeholder pension schemes and investmentlinked annuities 
5% 
7% 
9% 

all other products 
4% 
6% 
8% 
R 

Exception 

2.4 

(1) 
must be calculated using lower rates of return, if the rates described in this section overstate the investment potential of the product; 
(2) 
may be calculated using a lower rate of return if a retail client requests it. 
R 

Assumptions: inflation 

2.5 
If inflation is taken into account, the standardised deterministic projection must be calculated using the following rates: 

Lower rate 
Intermediate rate 
Higher rate 

Price inflation 
0.50% 
2.50% 
4.50% 
Earnings inflation 
>2% 
>4% 
>6% 
R 

Assumptions: charges 

2.6 
The charges allowed for in a standardised deterministic projection: 

(1) 
must properly reflect: 

(a) 
all of the charges, expenses and deductions a client will, or may expect to be taken after investment into the product;6 6 

(b) 
the tax relief available to the firm in respect of so much of the firm's gross expenses as can properly be attributed to the contract; and 

(c) 
the fact that certain charges will be fully or partially offset, but only to the extent that the firm can show that the offset funds will be available when the relevant charges arise; and 

(2) 
must not include the firm's dealing costs incurred on the underlying portfolio. 
G 

2.7 
(1) 
Development and capital costs should normally be written off in the year in which they are incurred. However, some costs (for example, exceptional new business expenses) may be amortised and previous years’ costs may then be brought into account. 

(2) 
If it is reasonable to assume that higher expenses will be incurred in the future, appropriate allowances should be made, and any inflation assumptions should be consistent with those prescribed in these rules. 

(3) 
Expenses should be apportioned appropriately between products so that scales of expenses can be calculated and applied. 

(4) 
Where appropriate, mortality and morbidity should be allowed for on a best estimate basis. The basis for annuities should allow for future improvements in mortality. 

(5) 
A projection should not assume that charges will fall over time to a rate that is lower than the rate currently being charged on the relevant product (or, if there is no such charge, on a similar product). 

(6) 
A projection of surrender value, cashin value or transfer value should take into account any specific current surrender value basis and penalties which may be applied. 
R 

Additional requirements: withprofits policies 

2.8 
(1) 
A standardised deterministic projection for a withprofits policy must properly reflect the deductions from asset share which a firm expects to make in accordance with its deductions plan. 
(2) 
A standardised deterministic projection for a withprofits policy where bonus rates apply must assume that the bonus rates supported by the relevant premium and rate of return apply throughout the term of the contract. 
R 

Additional requirements: drawdown5 pensions 5 

2.9 
(1) 
A standardised deterministic projection for a drawdown pension5 must be based on the requirements contained in (2) to the extent that they impose additional or conflicting requirements to the balance of the rules in this section. 5 

(2) 
A standardised deterministic projection for a drawdown pension5 must be based on an assumption that the current giltindex yield will continue to apply throughout the relevant term and include: 5 

(a) 
where relevant 5the maximum initial income specified in the tables published by the Government Actuaries Department for a drawdown pension;5 5 

(b) 
the assumed level of income; 

(c) 
for a shortterm annuity, where subsequent shortterm annuities are assumed, a statement reflecting that fact; 

(d) 
(under the heading 'What the benefits might be'), the amount of income and the projected value of the fund at each fifth anniversary for the lower, intermediate and higher rate of return for as long as the fund is projected to exist at the higher rate of return;5 5 

(e) 
the projected open market values and the amounts of annuity that might be purchased after 10 years;5 and 5 

(f) 
the amount of annuity that could be secured using an immediate annuity rate available in the market. 
R 

3 
How to calculate a projection for a future annuity 

3.1 
A projection for a future annuity must: 

(1) 
be calculated by rounding all factors to three decimal places before applying them to the relevant retirement fund; 

(2) 
use a mortality rate based on the year of birth rate derived from each of the Institute and Faculty of Actuaries’ Continuous Mortality Investigation tables PCMA00 and PCFA00 and including mortality improvements derived from each of the male and female annual mortality projection models, in equal parts;8 8 

(3) 
[deleted]7 7 

(4) 
(for an annuity where two lives are concerned): 

(a) 
reflect the age difference between the two lives; or 

(b) 
be based on the assumption that the male life is three years older than the female (if the genders differ) or the two lives have the same age (if the genders are the same); 

(5) 
include an expenses allowance of 4%; 

(6) 
be based on the following rates of return as appropriate: 
R 

Lower rate 
Intermediate rate 
Higher rate 

Level or fixed rate of increase annuities 
Y+1.5% 
Y+3.5% 
Y+5.5% 
RPI or LPI linked annuities 
Y1% 
Y 
Y+1% 
R 

where: 

'Y' is 0.5* (ILG0 + ILG5)0.5 rounded to the nearest 0.2%, with an exact 0.1% rounded down; and 

'ILG0' and 'ILG5' are the real yield on the FTSE Actuaries Government Securities Indexlinked Real Yields over 5 years, assuming 0% and 5% inflation respectively, updated every 6 April to use the ILG0 and ILG5 which applied on or, if necessary, the business day immediately before, the preceding 15 February; and 

(7) 
(in the case of a future annuity with less than one year to maturity) be calculated using annuity rates that are no more favourable than the firm's relevant current immediate annuity rate or (if there is no such rate) the relevant immediate annuity rate available in the market; and 

(8) 
be assumed to be payable monthly in advance with a guaranteed period of 5 years, unless it is unreasonable to do so. 
8E 

3.1A 
For any year commencing 6 April, the use of the male and female annual CMI Mortality Projections Models in the series CMI(20YY1)_M_[1.25%] and CMI(20YY1)_F_[1.25%], where YY1 is the year of the Model used, will tend to show compliance with COBS 13 Annex 2 3.1 R (2). 
R 

3.2 
A projection for a future annuity: 

(1) 
must be calculated using lower rates of return , if the rates described in this section overstate the investment potential of the product; 

(2) 
may be calculated using a lower rate of return if a retail client requests it. 
R 

5 
How to present a projection 

5.1 
A standardised deterministic projection must be accompanied by: 

(1) 
appropriate risk warnings, including warnings about volatility , the relationship between figures in real terms and those in nominal terms, and the degree to which any figures can be relied upon; and 

(2) 
a statement: 

(a) 
that projection rates are standardised or an explanation that projection rates that are lower than the standard rates have been used and why; 

(b) 
that charges may vary; 

(c) 
of the contributions that have been assumed; 

(d) 
that increases in contributions have been assumed (if that is the case), together with sufficient information for a retail client to be able to understand the nature and magnitude of the assumed increases; and 

(e) 
of the sum of any actual premiums charged for any rider benefits or increased underwriting risks (where these have been charged). 
R 

Additional requirements: pension schemes and products linked to other products 

5.2 
A standardised deterministic projection for a product where the benefits illustrated depend on a link to a separate product must include an appropriate description of the material factors that might influence the returns available overall and any restrictions assumed in providing an illustration of benefits in relation to that separate product. 